The way I look at situations like this is by calculating the true Vig %. That is, what percentage of every buy-in is not going to the prize pool:
[Vig%] = [Fees]/[Buy-in]
Guarantees make that a sliding scale. For example:
@111 buy-ins the Vig% is 40%
1000 prize pool / 111 buy-ins = $9.01 to prize pool, $5.99 to fees
@85 buy-ins the Vig% is 21.6%
1000 prize pool / 85 buy-ins = $11.76 to prize pool, $3.24 to fees
@67 buy-ins the Vig% is .5%
1000 prize pool / 67 buy-ins = $14.93 to prize pool, $.07 to fees
At 66 players this thing is rake-free. As for the casino, even when they get less than 66 players they are still making money. If you look at the flyer for these things (
https://www.turningstone.com/uploads...erschedule.pdf) you will see that $3 of those fees go to the promotional fund. If they don't hit the guarantee, that's where the difference is coming from. Every $1 they take from a pot towards the bad beat, doesn't always end up being paid out for a bad beat--they also end up here with the casino paying themselves back.