Grats on the new tenant, 5 years lease? Not sure I understand the kansas thing, what do you mean swap? Selling one to buy the other with other partners?
We just visited a building we have an accepted offer on. Theres actually 5 investors who walked away from this property before us, so we have pretty good leverage here, only us left. Sometimes being late pays more than being early.
It's a shithole with tough tenants in a great area. Current owners have no idea what they are doing and it shows. We actually visited only about 6 units out of 12, one unit is a crazy hoarder tenant, we opened the door after knocking multiple times and she went crazy, assaulted us and started filming saying we have no right blah blah blah. The smell when we opened the door!
They paid 770k in 2010, we had an accepted offer at 850k with 50k seller financing. We are lowering at 830 after this and we will be lowering at under 800 after inspection with 100k seller financing hopefully. Goal is to pay 770k, maybe lower. The building's structure is pretty good. We're not buying this to leave it like this. About 8 units out of 12 we will kick people out, change the heating system, renovate and rerent to good tenants (easier said then done).
Here are the gross numbers I dont feel like being too precise.
Gross numbers : 102k revenue (1 unit is vacant, and after asking tenants what they pay, these numbers might be bogus too, we'll see further along).
Gross expenses when we will buy are around 52k total, since owner pays for heating and hot water (10k) in 6 units. We can convert it to electrical (cheapest electricity in the whole nation checking in
) and have tenants pay their own bills. We can lower heating cost by 8k, lower insurance cost by a few thousand too. Rent to market value and get an optimal 116k revenue, if market rents stay the same and do not go up, so pretty conservative analysis. We should take 3years maximum to complete the project, if all goes well it will be done this summer.
Our market is around 19 times the net, NOI will go up 22k, which means we will add over 400k of value to this building.
8units to renovate 20k each = 160k
Changing heating system = 40k
If our final price is 800k, our all in price will be around 1m. Hopefully seller will pay our acquisition fee
Building value will be around 1.2-1.3m easily. We can refi to 85% in our market. 0.85 times 1.3m is 1.1m. 0.85 times 1.2m is 1m.
Good case scenario we'll pocket 50k each and have a great building in a great localisation! Will take a lots of work, especially social work with people who are not all there mentally (and probably dont pay... i hope they dont pay, very easy to kick out when they dont pay). Getting them out is the tough part.
We have a much bigger project too, actually buying land to build (hundreds) of units on it, we're meeting sellers for the 4th time tomorrow with a pretty good offer. We hope to get this life changing deal under contract!