Quote:
Originally Posted by BigBadJonV
In my hometown of about 30,000 people, it's very blue collar. The east side of town is the "rough" neighborhood but it's by no means dangerous. Gotta deal with drugs every once in a while.
2: 1 quadplex, 1 triplex, 1 duplex, and one mobile home $185,000
#2 seems to be the best atm, 2 bed/1 bath sfh's go for 475/month and it's a strong rental market.
Have more info on that second package:
3 unit rents @ $600/month w/ utilities paid
5 units rent @ $550/month w/ utilities paid
1 unit rents @ $325/month no utilities paid
mobile home rents @ 175/month, so I'm just going to ask him to drop it from the deal since it's on a seperate lot. People really overvalue mobile homes so I'm hoping he'll drop like 25k off the price.
I've looked at as many rental units in the area as possible to determine price of utilities, and it looks like it's standard to be +200-215 to have them included. So back off $215 from each and you get:
3 x 385
5 x 335
1 x 325
= $3,155 in rent income. All are currently rented. $200 deposit on each.
SFH's in the neighborhood are selling for 50-65k.
Pics of outside:
Assuming PP of $165,000, 20% down loan is $132,000.
Down Payment of $33,000 (may see if seller can carry any of the note)
$34,705 =$3,155 x 11 (assume one month vacancy per unit)
($15,617.25) = expenses using 45% rule
$19,087.75 = income
$(10,273.80) = $856.15 x 12 debt services (132k 30 years @ 6.75%)
Net = $8,813.95
COC return 26.71%
CAP rate 12%
Will keep you updated on if I find anything wrong on the inside of the homes.