Quote:
Originally Posted by Avicenna
Here my table updated with the kind input of everybody.
Bonus earned assumes that the highest possible bonus is bought (i.e. $0.016 per FPP which means buying Sunday Million entry at low level, or $4k for 250,000 FPPs at SN)
All level take into account the Stellar Rewards.
SuperNova and Elite take into account the milestones (bought for 50k FPPs)
The supernova numbers assume that you are already SN at the beginning of the year. That is, you already win 3.5 FPPs per 1 VPP.
SNE package is taken into account for approx. $25k value.
Freerolls and other promotions are not taken into account (like the re-deposit bonus).
The SNE assume that you start SN. Next year its value will be ~69% .
Basically anybody aiming for SNE or higher should make his own calculations (that is, don't bug me for that part )
Thanks to Avicenna for a great job on a very easy-to-follow chart that should answer the questions of 95% of folks who have a question about this. I am going to lay out some additional information here, in not so nearly a nice format as Avicenna did. First off, an extremely minor correction to Avicenna's chart: the Stellar Rewards cost 19 FPP. That cost was not deducted from the SN or SNE charts.
I took a stab at including the closest approximation of the true value of the two basic freerolls available to SN+: the monthly $100K Gold+ and the quarterly $1M SN+. These are worth value, in that you can literally win something for nothing, month after month. Just because there isn't an exact entry fee didn't mean they weren't worth somehow including for a more complete picture of the benefits of achieving SN+.
I also calculated rakeback value for SNE for someone already starting the year as SNE (instead of as SN). Even if someone is only SN, this could come in handy in determining the long term value of SNE pursuit.
Finally, I added the value of the WCOOP and tournament packages if the most expensive were chosen (highest values determined by the FPP cost of tournament entry times $0.016 FPP value).
For SN add $729.30 to each rakeback value in the chart:
--add $729.60 in freeroll entry value
----quarterly $1M
------One sat ticket awarded to Golds for every 7,500 FPP in pool
------7,500 FPP is worth $120
------$120 x 4 = $480
----monthly $100K
------One sat ticket awarded to Silvers for every 1,300 FPP in pool
------1,300 FPP is worth $20.80
------$20.80 x 12 = $249.60
--subtract the value of 19 FPP which were used to purchase the Stellar Rewards ($-0.30)
For SNE (1M VPP only):
--$1,000 in Stellar Rewards at a cost of 19 FPP
--$29,800 in VPP Milestone Cash Credits at a cost of 400,000 FPP
--$73,599.70 in value of the remaining FPPs
--$729.60 in freeroll entry value (see SN above)
--$5,200 in WCOOP Main Event entry value
--$14,080 in PCA Package value (880,000 FPP value in the VIP Store)
--$17,600 in Monte Carlo Package value (1,100,000 FPP value in the VIP Store)
SNE 1M Bottom Line:
Bonus Earned: $142,009.30 in cash and prize package value
Rake Paid*: $181,818.18
Rakeback: 78.1%
So if you make SNE this year, you can have 78.1% rakeback in 2011.