Hi!
I have been using your software but the results dont seem right. Besides, every new sim, for the same situation and variables, the results change. You can see it here:
https://gyazo.com/95285c7111d9f89a2ea09327df08c488
https://gyazo.com/02a8bb4c839cab1f9fe2e84b56205904
These two simulations have the exact input data but results such as risk premium and the the ranges are quite different.