5% you lose 20BB (3+5+12): EV= -1BB
[less than 5% if you have equity but you don't give CO's starting range]
You forgot to add the Blinds to your winnings and completely omitted the 5% when you bet Turn and got called.
[P] I think you have the following on your double-float-bluff (calculated before you put anything in the pot preflop):
0.45*(1.5+3+5) - 0.5*8 - 0.05*(8+12) = -0.73 BB
Winnings______ -Fold____ -Called
After several error corrections that's pretty close to -0.8BB
5% Rake costs you 0.875 BB which is certainly significant. Rake of 1.6% takes us to -0.8Bb ..did you have 1.5% rake dialed in?
Alternatively perhaps you had rake but it also gave you some winnings from those 5% called and checked down.
...or I still have the formula slightly wrong
Last edited by Timlagor; 02-14-2015 at 11:11 PM.